NO LOGO
An incredible 273 Bagger in 24 years. I believe that`s just the beginning. One of the best managed company around. Well worth a detailed case study.
Financial Year:

1994 to 2018

Extra Notes | Research

LIVE DATA | CHART SAMPLER

Come standard with every research profile: 206 KEY FINANCIAL METRICS. 49 INTERACTIVE CHARTS. 3 VALUE CALCULATORS. 47 VALUATION KPIs. 41 PRICING ALGORITHM. 6 PRICE vs VALUE CHARTS...

DESCRIPTION

Monadelphous Group [MND.ASX] FY: 1994 to 2018


Monadelphous Group [ASX:MND] is an incredible 273 Bagger in 24 years.

I reckon that is just the beginning folks.


In 1994: share price ~$0.50 ps.

4x-split in 2005.

Going for ~$16ps in FY18,

That is, in 1994 Market Cap was $6.5M to ~1,527M in FY18. Total Dividend paid: ~$944M.


This 26% p.a. compounded total shareholder returns was achieved with little to no debt; relatively little additional equity contribution. 


IN THIS REPORT: 24 years of Monadelphous & a forecast.


In addition to DangInvestor unique LIVE|Interactive charts and over 200 KPIs per year to help in your analysis...

I have included a fairly detailed report on the company.

This should be useful in understanding the context, the stated strategy and objectives against actual achievements over the past quarter century.

Also include some notes and forecast on the company future earnings and valuation.

Judging by page count, it is pretty thick. 


Table of Contents

Overview ............................................................... 4

The 273 Bagger in 24 Years. ............................................ 4

What makes Monadelphous Outstanding .................................... 5

Brilliant Management Team .............................................. 5

The End of the Beginning ............................................... 6

Vision: Double every Five Years ........................................ 6

Brilliant Strategy. Careful Execution. ................................. 7

Recent JVs | Acquisition ............................................... 9

History of Forward Planning ............................................ 9

Diversification: Geographic & End Customer ............................. 10

FY18: Engineering & Construction ....................................... 11

FY18: Maintenance & Industrial Services ................................ 12

FY2011 – Infrastructure Division Established ........................... 13

Forecast: High Chance of Continued Awesomeness ......................... 13

Rubino & “consolidation” ............................................... 13

Historically, MND’s expansion greatest after a recession. .............. 13

Revenue Estimate ....................................................... 14

Guestimate to 2024 ..................................................... 15

Assume Profit Margins: 6% to 7% ........................................ 16

Valuation: Range of Estimates .......................................... 16

The Current $15 Asking Price and Its Implications ...................... 17

Value Range at 10% to 15%p.a. Required Return .......................... 18

FINANCIAL PERFORMANCE .................................................. 19

On Operating Cash Margin ............................................... 19

APPENDIX ............................................................... 21

Appendix A: Contracts Secured FY14 – 1H19 .............................. 21

Appendix B: Awards & Share Prices ...................................... 23

Appendix C: Major Project Potentially $1B+ in FY19 – FY20 .............. 24

HISTORY ................................................................ 26

In the Beginning ....................................................... 26

1994 Highlights ........................................................ 26

1995 Highlights ........................................................ 26

1996 Highlights ........................................................ 26

1997 Highlights ........................................................ 27

...

...

...

2016 Highlights ........................................................ 37

2017 Highlights ........................................................ 38

2018 Highlights ........................................................ 38


Thank you for your support.

Luu Dang


FINANCIAL DATA

18 buyers' feedback
Incomplete | Inaccurate Financials?
Misleading Docs | References?
Not as Advertised?

ALL YOUR MONEY BACK

$AUD

$5.50


PURCHASES ARE ANONYMOUS
(Seller will only see your money. Not your name.)
[ DANGCORP DO NOT SEE OR STORE YOUR CC DETAIL ]

* Non-Australian cardholder, please contact your financial institution to confirm if there are any international settlement fees and charges. Some provider may charge 0%, others up to 1.0% or more on the purchase price. Please confirm before you proceed to check out.

UNIQUE | INDEPENDENT

From the financial analysis to the valuation scenarios... we simplified and structured.

From researcher's notes to commentaries... our Live, indepdendent, verifiable tools and metrics.

INTELLIGENT INVESTING. CASE BY CASE.

OUR METHODS & PRINCIPLES

OTHER RESEARCH

SEE MORE RESEARCH LISTING

Contact

Don't hesitate to contact us with any issue, concern, question, feedback.

If you need a similar system for your team, integrating with various existing business systems, datafeed, work processes... Let us know.
We have extensive experience developing and integrating enterprise business systems for some of Australia's largest publicly listed corporations and government departments.

Email

Check Our Progress

WARNING | DISCLAIMER
Do not take anything anyone said as financial advice. Not from us, not from our members.
We are not licensed to give financial advice.
So please use the software as intended - one of the tools in your investment research. There's no hidden secret, no code or algorithm revealing anything smarter people haven't said or known before... Though to be fair, it is quite an awesome piece of software engineering...
Still... it could be dangerous to your financial health to blindly take our two cents.
In fact, we're just a bunch of cowboys who reckon the new frontier of high finance is the old school, back to basic, getting to understand what business you're getting yourself into. That and we can do a bit of coding. That's it.
DangInvestor is just an accounting software. Though we specialises in the analysis and valuation of businesses, try to be as accurate, independent, honest and transparent in all our work... you just never know. I mean, we're capitalists, not your typical Kindergarten Teacher.
Copyright Dangcorp Pty.Ltd. © 2019 | All Rights Reserved
DangInvestor | Intelligent Investing